StubHub Holdings, Inc.
STUB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,771 | $1,368 | $1,037 | $673 |
| % Growth | 29.5% | 31.9% | 54.1% | – |
| Cost of Goods Sold | $334 | $232 | $186 | $89 |
| Gross Profit | $1,437 | $1,136 | $851 | $584 |
| % Margin | 81.1% | 83% | 82.1% | 86.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $387 | $275 | $258 | $372 |
| SG&A Expenses | $1,215 | $793 | $911 | $698 |
| Sales & Mktg Exp. | $828 | $518 | $652 | $327 |
| Other Operating Expenses | $84 | $89 | $158 | $269 |
| Operating Expenses | $1,298 | $883 | $1,069 | $968 |
| Operating Income | $138 | $253 | -$217 | -$384 |
| % Margin | 7.8% | 18.5% | -21% | -57.1% |
| Other Income/Exp. Net | -$101 | -$168 | -$31 | -$226 |
| Pre-Tax Income | $37 | $86 | -$248 | -$610 |
| Tax Expense | $40 | -$320 | $13 | $20 |
| Net Income | -$3 | $405 | -$261 | -$630 |
| % Margin | -0.2% | 29.6% | -25.2% | -93.6% |
| EPS | -0.15 | 1.07 | -0.97 | -2.17 |
| % Growth | -114% | 210.3% | 55.3% | – |
| EPS Diluted | -0.15 | 1.07 | -0.97 | -2.17 |
| Weighted Avg Shares Out | 326 | 329 | 329 | 329 |
| Weighted Avg Shares Out Dil | 326 | 329 | 329 | 329 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $23 | $3 | $0 |
| Interest Expense | $180 | $156 | $120 | $135 |
| Depreciation & Amortization | $25 | $23 | $85 | $223 |
| EBITDA | $242 | $264 | -$44 | -$252 |
| % Margin | 13.6% | 19.3% | -4.2% | -37.4% |