StubHub Holdings, Inc.

STUB · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$468$430$398$533
% Growth8.8%8.2%-25.5%
Cost of Goods Sold$107$75$62$135
Gross Profit$361$355$335$399
% Margin77.2%82.5%84.3%74.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$75$71$0
SG&A Expenses$1,700$310$290$305
Sales & Mktg Exp.$0$235$219$0
Other Operating Expenses$0$20$19$0
Operating Expenses$1,700$330$308$305
Operating Income-$1,339$25$27$94
% Margin-286%5.8%6.7%17.6%
Other Income/Exp. Net-$62-$96-$58-$9
Pre-Tax Income-$1,401-$71-$31$85
Tax Expense-$106-$18-$8$30
Net Income-$1,295-$54-$22$54
% Margin-276.6%-12.5%-5.6%10.2%
EPS-3.85-0.21-0.0980.15
% Growth-1,733.3%-115.2%-165.1%
EPS Diluted-3.87-0.21-0.0980.15
Weighted Avg Shares Out345368368368
Weighted Avg Shares Out Dil345368368368
Supplemental Information
Interest Income$13$10$8$10
Interest Expense$35$44$42$45
Depreciation & Amortization$6$6$6$6
EBITDA-$1,359-$21$18$136
% Margin-290.3%-4.9%4.6%25.5%