Stemsation International, Inc.
STSN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $851 | $82 | $57 | $173 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $851 | $82 | $57 | $173 |
| Operating Income | -$851 | -$74 | -$57 | -$173 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$46 | -$3 | -$238 | -$170 |
| Pre-Tax Income | -$897 | -$87 | -$296 | -$343 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$897 | -$87 | -$438 | -$1,154 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0 | -0.002 | -0.006 |
| % Growth | -675% | 82.6% | 62.3% | – |
| EPS Diluted | -0.003 | -0 | -0.002 | -0.006 |
| Weighted Avg Shares Out | 292,203 | 209,950 | 192,358 | 187,757 |
| Weighted Avg Shares Out Dil | 292,203 | 209,950 | 192,358 | 187,757 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $46 | $16 | $238 | $170 |
| Depreciation & Amortization | $0 | $168 | $228 | $237 |
| EBITDA | -$851 | $108 | -$57 | $64 |
| % Margin | – | – | – | – |