Star Royalties Ltd.
STRR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$811 | CA$940 | CA$1,415 | CA$692 |
| % Growth | -13.7% | -33.6% | 104.7% | – |
| Cost of Goods Sold | CA$398 | CA$439 | CA$702 | CA$625 |
| Gross Profit | CA$413 | CA$501 | CA$714 | CA$988 |
| % Margin | 50.9% | 53.3% | 50.4% | 142.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,435 | CA$2,657 | CA$2,573 | CA$2,691 |
| SG&A Expenses | CA$2,531 | CA$2,685 | CA$2,819 | CA$2,895 |
| Sales & Mktg Exp. | CA$96 | CA$28 | CA$246 | CA$203 |
| Other Operating Expenses | CA$527 | CA$157 | CA$269 | CA$0 |
| Operating Expenses | CA$3,058 | CA$2,841 | CA$3,088 | CA$2,895 |
| Operating Income | -CA$2,645 | -CA$2,340 | -CA$1,403 | -CA$1,907 |
| % Margin | -326% | -248.8% | -99.1% | -275.7% |
| Other Income/Exp. Net | -CA$21,214 | CA$8,213 | CA$19,128 | -CA$466 |
| Pre-Tax Income | -CA$23,859 | CA$5,873 | CA$17,725 | -CA$2,373 |
| Tax Expense | CA$235 | CA$236 | CA$393 | CA$296 |
| Net Income | -CA$24,094 | CA$5,638 | CA$17,332 | -CA$2,669 |
| % Margin | -2,970% | 599.4% | 1,224.4% | -385.9% |
| EPS | -0.31 | 0.075 | 0.24 | -0.04 |
| % Growth | -511.7% | -68.6% | 694.1% | – |
| EPS Diluted | -0.31 | 0.075 | 0.24 | -0.04 |
| Weighted Avg Shares Out | 77,414 | 74,828 | 73,127 | 66,144 |
| Weighted Avg Shares Out Dil | 77,414 | 75,397 | 73,127 | 66,144 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$72 | CA$79 | CA$34 | CA$48 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$398 | CA$439 | CA$702 | CA$625 |
| EBITDA | -CA$2,247 | -CA$1,901 | -CA$1,672 | -CA$1,907 |
| % Margin | -276.9% | -202.1% | -118.2% | -275.7% |