StrongPoint ASA
STRO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,309,066 | NOK 1,342,398 | NOK 1,372,392 | NOK 981,339 |
| % Growth | -2.5% | -2.2% | 39.8% | – |
| Cost of Goods Sold | NOK 779,109 | NOK 1,172,048 | NOK 850,956 | NOK 560,104 |
| Gross Profit | NOK 529,957 | NOK 170,350 | NOK 521,436 | NOK 421,235 |
| % Margin | 40.5% | 12.7% | 38% | 42.9% |
| R&D Expenses | NOK 0 | NOK 49,770 | NOK 42,993 | NOK 32,763 |
| G&A Expenses | NOK 4,232 | NOK 38,450 | NOK 51,414 | NOK 35,131 |
| SG&A Expenses | NOK 14,561 | NOK 48,434 | NOK 61,458 | NOK 43,894 |
| Sales & Mktg Exp. | NOK 10,329 | NOK 9,984 | NOK 10,044 | NOK 8,763 |
| Other Operating Expenses | NOK 554,875 | NOK 111,594 | NOK 422,631 | NOK 349,837 |
| Operating Expenses | NOK 569,436 | NOK 209,798 | NOK 484,089 | NOK 393,731 |
| Operating Income | -NOK 39,479 | -NOK 39,448 | NOK 37,347 | NOK 27,504 |
| % Margin | -3% | -2.9% | 2.7% | 2.8% |
| Other Income/Exp. Net | -NOK 7,304 | -NOK 5,884 | NOK 818 | -NOK 1,605 |
| Pre-Tax Income | -NOK 46,783 | -NOK 45,332 | NOK 38,165 | NOK 25,899 |
| Tax Expense | -NOK 14,853 | -NOK 11,132 | NOK 9,060 | NOK 3,542 |
| Net Income | -NOK 31,930 | -NOK 34,200 | NOK 29,105 | NOK 22,357 |
| % Margin | -2.4% | -2.5% | 2.1% | 2.3% |
| EPS | -0.72 | -0.77 | 0.66 | 0.51 |
| % Growth | 6.5% | -216.7% | 29.4% | – |
| EPS Diluted | -0.72 | -0.77 | 0.62 | 0.48 |
| Weighted Avg Shares Out | 44,631 | 44,398 | 44,260 | 44,191 |
| Weighted Avg Shares Out Dil | 44,631 | 44,398 | 46,929 | 46,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 6,249 | NOK 1,604 | NOK 772 | NOK 300 |
| Interest Expense | NOK 13,798 | NOK 15,806 | NOK 5,089 | NOK 2,279 |
| Depreciation & Amortization | NOK 41,517 | NOK 38,159 | NOK 38,193 | NOK 26,121 |
| EBITDA | NOK 11,790 | NOK 2,445 | NOK 80,557 | NOK 53,625 |
| % Margin | 0.9% | 0.2% | 5.9% | 5.5% |