Star Royalties Ltd.
STRFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $811 | $940 | $1,415 | $692 |
| % Growth | -13.7% | -33.6% | 104.7% | – |
| Cost of Goods Sold | $398 | $439 | $702 | $625 |
| Gross Profit | $413 | $501 | $714 | $988 |
| % Margin | 50.9% | 53.3% | 50.4% | 142.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,435 | $2,657 | $2,573 | $2,691 |
| SG&A Expenses | $2,531 | $2,685 | $2,819 | $2,895 |
| Sales & Mktg Exp. | $96 | $28 | $246 | $203 |
| Other Operating Expenses | $527 | -$2,210 | -$2,087 | $0 |
| Operating Expenses | $3,058 | $475 | $731 | $2,895 |
| Operating Income | -$2,645 | -$2,340 | -$1,403 | -$2,510 |
| % Margin | -326% | -248.8% | -99.1% | -362.9% |
| Other Income/Exp. Net | -$21,214 | $8,213 | $19,128 | $158 |
| Pre-Tax Income | -$23,859 | $5,873 | $17,725 | -$2,352 |
| Tax Expense | $235 | $236 | $393 | $296 |
| Net Income | -$24,094 | $5,638 | $17,332 | -$2,669 |
| % Margin | -2,970% | 599.4% | 1,224.4% | -385.9% |
| EPS | -0.31 | 0.075 | 0.24 | -0.037 |
| % Growth | -511.7% | -68.6% | 754% | – |
| EPS Diluted | -0.31 | 0.075 | 0.24 | -0.037 |
| Weighted Avg Shares Out | 77,414 | 74,828 | 73,127 | 72,740 |
| Weighted Avg Shares Out Dil | 77,414 | 75,397 | 73,127 | 72,740 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $79 | $34 | $48 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $398 | $439 | $702 | $620 |
| EBITDA | -$2,247 | -$1,678 | -$1,403 | -$1,907 |
| % Margin | -276.9% | -178.5% | -99.1% | -275.7% |