Southern Pacific Resource Corp.
STPJF · OTC
6/30/2014 | 6/30/2013 | 6/30/2012 | 6/30/2011 | |
|---|---|---|---|---|
| Revenue | $136,821 | $54,731 | $94,012 | $94,013 |
| % Growth | 150% | -41.8% | -0% | – |
| Cost of Goods Sold | $86,871 | $24,863 | $27,270 | $30,954 |
| Gross Profit | $49,950 | $29,868 | $66,742 | $63,059 |
| % Margin | 36.5% | 54.6% | 71% | 67.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $42,871 | $17,399 | $15,600 | $12,671 |
| SG&A Expenses | $42,871 | $17,399 | $15,600 | $12,671 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $470,892 | $38,429 | $40,655 | $47,527 |
| Operating Income | -$421,734 | -$8,561 | $25,441 | $15,690 |
| % Margin | -308.2% | -15.6% | 27.1% | 16.7% |
| Other Income/Exp. Net | -$51,324 | -$8,970 | -$6,365 | $2,054 |
| Pre-Tax Income | -$473,058 | -$17,531 | $19,722 | $20,377 |
| Tax Expense | -$48,794 | -$4,951 | $8,572 | $6,097 |
| Net Income | -$424,264 | -$12,580 | $11,150 | $14,280 |
| % Margin | -310.1% | -23% | 11.9% | 15.2% |
| EPS | -1.07 | -0.033 | 0.03 | 0.04 |
| % Growth | -3,162.2% | -209.3% | -25% | – |
| EPS Diluted | -1.07 | -0.033 | 0.03 | 0.04 |
| Weighted Avg Shares Out | 397,918 | 383,772 | 340,179 | 331,902 |
| Weighted Avg Shares Out Dil | 397,918 | 383,772 | 346,002 | 331,902 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $484 |
| Interest Expense | $51,736 | $1,004 | $646 | $326 |
| Depreciation & Amortization | $427,509 | $18,826 | $25,055 | $34,856 |
| EBITDA | -$3,314 | $4,374 | $51,142 | $49,388 |
| % Margin | -2.4% | 8% | 54.4% | 52.5% |