Steppe Gold Ltd.
STPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $178,133 | $54,239 | $62,366 | $24,050 |
| % Growth | 228.4% | -13% | 159.3% | – |
| Cost of Goods Sold | $81,857 | $24,833 | $31,547 | $14,397 |
| Gross Profit | $96,276 | $29,406 | $30,819 | $9,653 |
| % Margin | 54% | 54.2% | 49.4% | 40.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,222 | $8,441 | $12,980 | $9,149 |
| SG&A Expenses | $9,222 | $9,503 | $12,980 | $9,149 |
| Sales & Mktg Exp. | $0 | $1,062 | $0 | $0 |
| Other Operating Expenses | $242 | $0 | $2,460 | $3,447 |
| Operating Expenses | $9,464 | $15,939 | $15,440 | $12,596 |
| Operating Income | $86,812 | $19,960 | $25,236 | $900 |
| % Margin | 48.7% | 36.8% | 40.5% | 3.7% |
| Other Income/Exp. Net | -$6,678 | -$8,495 | -$7,696 | -$22,124 |
| Pre-Tax Income | $80,134 | $11,465 | $17,540 | -$22,948 |
| Tax Expense | $18,811 | $2,129 | $1,823 | -$273 |
| Net Income | $61,351 | $9,431 | $15,956 | -$22,675 |
| % Margin | 34.4% | 17.4% | 25.6% | -94.3% |
| EPS | 0.32 | 0.05 | 0.115 | -0.12 |
| % Growth | 541.9% | -56.7% | 195.8% | – |
| EPS Diluted | 0.32 | 0.05 | 0.115 | -0.12 |
| Weighted Avg Shares Out | 189,226 | 189,231 | 139,545 | 186,072 |
| Weighted Avg Shares Out Dil | 191,064 | 189,162 | 139,545 | 186,072 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,709 | $2,002 | $9,857 | $3,496 |
| Interest Expense | $12,218 | $0 | $5,650 | $28,538 |
| Depreciation & Amortization | $17,501 | $3,124 | $4,209 | $2,782 |
| EBITDA | $109,853 | $23,084 | $26,525 | $3,682 |
| % Margin | 61.7% | 42.6% | 42.5% | 15.3% |