Steppe Gold Ltd.
STPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $178 | $54 | $62 | $24 |
| % Growth | 228.4% | -13% | 159.3% | – |
| Cost of Goods Sold | $82 | $25 | $32 | $14 |
| Gross Profit | $96 | $29 | $31 | $10 |
| % Margin | 54% | 54.2% | 49.4% | 40.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $13 | $9 |
| SG&A Expenses | $9 | $10 | $13 | $9 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $2 | $3 |
| Operating Expenses | $9 | $16 | $15 | $13 |
| Operating Income | $87 | $20 | $25 | $1 |
| % Margin | 48.7% | 36.8% | 40.5% | 3.7% |
| Other Income/Exp. Net | -$7 | -$8 | -$8 | -$22 |
| Pre-Tax Income | $80 | $11 | $18 | -$23 |
| Tax Expense | $19 | $2 | $2 | -$0 |
| Net Income | $61 | $9 | $16 | -$23 |
| % Margin | 34.4% | 17.4% | 25.6% | -94.3% |
| EPS | 0.32 | 0.05 | 0.115 | -0.12 |
| % Growth | 541.9% | -56.7% | 195.8% | – |
| EPS Diluted | 0.32 | 0.05 | 0.115 | -0.12 |
| Weighted Avg Shares Out | 189 | 189 | 140 | 186 |
| Weighted Avg Shares Out Dil | 191 | 189 | 140 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $10 | $3 |
| Interest Expense | $12 | $0 | $6 | $29 |
| Depreciation & Amortization | $18 | $3 | $4 | $3 |
| EBITDA | $110 | $23 | $27 | $4 |
| % Margin | 61.7% | 42.6% | 42.5% | 15.3% |