Santos Limited
STOSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,404 | $5,889 | $7,790 | $4,713 |
| % Growth | -8.2% | -24.4% | 65.3% | – |
| Cost of Goods Sold | $1,708 | $3,667 | $2,153 | $3,044 |
| Gross Profit | $3,696 | $2,222 | $5,637 | $1,592 |
| % Margin | 68.4% | 37.7% | 72.4% | 33.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $138 | $132 | $139 | $72 |
| SG&A Expenses | $154 | $155 | $158 | $82 |
| Sales & Mktg Exp. | $16 | $23 | $19 | $10 |
| Other Operating Expenses | $1,924 | $86 | $2,189 | -$3 |
| Operating Expenses | $2,078 | $241 | $2,347 | $79 |
| Operating Income | $1,618 | $1,981 | $3,290 | $1,523 |
| % Margin | 29.9% | 33.6% | 42.2% | 32.3% |
| Other Income/Exp. Net | $131 | -$162 | -$342 | -$318 |
| Pre-Tax Income | $1,749 | $1,819 | $2,948 | $1,205 |
| Tax Expense | $485 | $403 | $836 | $547 |
| Net Income | $1,224 | $1,416 | $2,112 | $658 |
| % Margin | 22.6% | 24% | 27.1% | 14% |
| EPS | 0.38 | 0.43 | 0.63 | 0.31 |
| % Growth | -11.6% | -31.7% | 103.2% | – |
| EPS Diluted | 0.38 | 0.43 | 0.63 | 0.31 |
| Weighted Avg Shares Out | 3,262 | 3,276 | 3,351 | 2,133 |
| Weighted Avg Shares Out Dil | 3,262 | 3,276 | 3,364 | 2,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $114 | $64 | $53 | $5 |
| Interest Expense | $95 | $291 | $199 | $178 |
| Depreciation & Amortization | $1,679 | $1,858 | $1,747 | $1,243 |
| EBITDA | $3,674 | $3,968 | $4,967 | $2,557 |
| % Margin | 68% | 67.4% | 63.8% | 54.3% |