Scorpio Tankers Inc.
STNG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,243,951 | $1,341,222 | $1,562,873 | $540,786 |
| % Growth | -7.3% | -14.2% | 189% | – |
| Cost of Goods Sold | $534,837 | $531,328 | $623,258 | $578,548 |
| Gross Profit | $709,114 | $809,894 | $939,615 | -$37,762 |
| % Margin | 57% | 60.4% | 60.1% | -7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $121,048 | $106,255 | $88,131 | $52,746 |
| SG&A Expenses | $121,048 | $106,255 | $88,131 | $52,746 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$176,537 | $0 | $53,778 | $0 |
| Operating Expenses | -$55,489 | $106,255 | $141,909 | $52,746 |
| Operating Income | $764,603 | $705,150 | $797,706 | -$90,508 |
| % Margin | 61.5% | 52.6% | 51% | -16.7% |
| Other Income/Exp. Net | -$95,829 | -$158,252 | -$160,455 | -$143,927 |
| Pre-Tax Income | $668,774 | $546,898 | $637,251 | -$234,435 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $668,774 | $546,898 | $637,251 | -$234,435 |
| % Margin | 53.8% | 40.8% | 40.8% | -43.4% |
| EPS | 13.78 | 10.44 | 11.49 | -4.28 |
| % Growth | 32% | -9.1% | 368.5% | – |
| EPS Diluted | 13.15 | 10.03 | 10.34 | -4.28 |
| Weighted Avg Shares Out | 48,544 | 52,369 | 55,455 | 54,719 |
| Weighted Avg Shares Out Dil | 50,874 | 54,528 | 63,511 | 54,719 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,947 | $19,112 | $6,884 | $3,623 |
| Interest Expense | $101,014 | $166,706 | $158,332 | $140,500 |
| Depreciation & Amortization | $185,319 | $202,503 | $206,835 | $240,253 |
| EBITDA | $945,871 | $908,815 | $1,058,319 | $146,318 |
| % Margin | 76% | 67.8% | 67.7% | 27.1% |