Stantec Inc.
STN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,500,000 | $6,479,600 | $5,677,200 | $4,576,800 |
| % Growth | 15.7% | 14.1% | 24% | – |
| Cost of Goods Sold | $4,304,300 | $3,734,900 | $3,259,900 | $2,613,500 |
| Gross Profit | $3,195,700 | $2,744,700 | $2,417,300 | $1,963,300 |
| % Margin | 42.6% | 42.4% | 42.6% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,286,100 | $1,965,300 | $1,742,500 | $1,423,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $318,600 | $283,600 | $283,500 | $221,800 |
| Operating Expenses | $2,604,700 | $2,248,900 | $2,026,000 | $1,645,400 |
| Operating Income | $591,000 | $495,800 | $391,300 | $317,900 |
| % Margin | 7.9% | 7.7% | 6.9% | 6.9% |
| Other Income/Exp. Net | -$125,700 | -$88,100 | -$66,200 | -$54,900 |
| Pre-Tax Income | $465,300 | $407,700 | $325,100 | $263,000 |
| Tax Expense | $103,800 | $91,200 | $78,100 | $62,300 |
| Net Income | $361,500 | $316,500 | $247,000 | $200,700 |
| % Margin | 4.8% | 4.9% | 4.4% | 4.4% |
| EPS | 3.17 | 2.98 | 2.22 | 1.8 |
| % Growth | 6.4% | 34.2% | 23.3% | – |
| EPS Diluted | 3.17 | 2.98 | 2.21 | 1.8 |
| Weighted Avg Shares Out | 114,038 | 111,229 | 110,936 | 111,243 |
| Weighted Avg Shares Out Dil | 114,067 | 111,228 | 111,617 | 111,617 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,200 | $11,700 | $5,600 | $4,800 |
| Interest Expense | $117,800 | $102,700 | $69,600 | $42,700 |
| Depreciation & Amortization | $318,600 | $283,600 | $283,500 | $221,800 |
| EBITDA | $901,700 | $794,000 | $678,200 | $527,500 |
| % Margin | 12% | 12.3% | 11.9% | 11.5% |