Stanmore Resources Limited
STMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,395,500 | $2,803,600 | $2,695,800 | $277,603 |
| % Growth | -14.6% | 4% | 871.1% | – |
| Cost of Goods Sold | $396,600 | $366,600 | $1,134,398 | $93,795 |
| Gross Profit | $1,998,900 | $2,437,000 | $2,754,347 | $283,650 |
| % Margin | 83.4% | 86.9% | 102.2% | 102.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $186,300 | $192,800 | $124,800 | $0 |
| SG&A Expenses | $252,600 | $251,800 | $165,800 | $256,604 |
| Sales & Mktg Exp. | $66,300 | $59,000 | $41,000 | $0 |
| Other Operating Expenses | $1,156,000 | $1,407,300 | $1,234,021 | -$1,332 |
| Operating Expenses | $1,408,600 | $1,659,100 | $1,399,821 | $255,272 |
| Operating Income | $590,300 | $790,147 | $922,961 | $20,588 |
| % Margin | 24.6% | 28.2% | 34.2% | 7.4% |
| Other Income/Exp. Net | -$320,200 | -$100,922 | -$126,993 | -$10,536 |
| Pre-Tax Income | $270,100 | $689,225 | $795,967 | $10,052 |
| Tax Expense | $78,600 | $199,600 | $82,400 | $4,796 |
| Net Income | $191,500 | $472,400 | $655,410 | $7,548 |
| % Margin | 8% | 16.8% | 24.3% | 2.7% |
| EPS | 0.21 | 0.54 | 0.83 | 0.022 |
| % Growth | -61.1% | -34.9% | 3,622% | – |
| EPS Diluted | 0.21 | 0.54 | 0.83 | 0.022 |
| Weighted Avg Shares Out | 901,392 | 901,382 | 794,229 | 674,043 |
| Weighted Avg Shares Out Dil | 901,392 | 901,382 | 794,229 | 674,043 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20,541 | $27,077 | $6,782 | $1,257 |
| Interest Expense | $85,729 | $100,615 | $82,467 | $3,866 |
| Depreciation & Amortization | $364,300 | $310,000 | $225,700 | $26,913 |
| EBITDA | $699,700 | $1,062,100 | $1,116,900 | $48,496 |
| % Margin | 29.2% | 37.9% | 41.4% | 17.5% |