HG Holdings, Inc.

STLY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$11,513$11,108$15,507$3,460
% Growth3.6%-28.4%348.2%
Cost of Goods Sold$595$575$408$326
Gross Profit$10,918$10,533$15,099$3,134
% Margin94.8%94.8%97.4%90.6%
R&D Expenses$0$0$0$0
G&A Expenses$11,584$12,992$10,240$3,309
SG&A Expenses-$12,579$12,992$10,240$3,309
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0-$11,422-$4,111
Operating Expenses-$12,579$12,992$10,240-$802
Operating Income$23,497-$2,459$3,652$2,658
% Margin204.1%-22.1%23.6%76.8%
Other Income/Exp. Net$0$1,551$17$3,616
Pre-Tax Income-$267-$908$3,683$2,658
Tax Expense-$18$45$24-$102
Net Income-$239-$822$3,740$2,760
% Margin-2.1%-7.4%24.1%79.8%
EPS-0.095-0.291.310.97
% Growth67.2%-122.1%35.1%
EPS Diluted-0.095-0.291.310.96
Weighted Avg Shares Out2,8132,8672,8572,838
Weighted Avg Shares Out Dil2,8132,8672,8572,873
Supplemental Information
Interest Income$695$1,485$1,025$15
Interest Expense$0$0$0$0
Depreciation & Amortization$133$162$117$30
EBITDA-$134-$746$3,800-$928
% Margin-1.2%-6.7%24.5%-26.8%