Stillfront Group AB (publ)
STLFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $7 | $7 | $5 |
| % Growth | -3.6% | -0.7% | 29.4% | – |
| Cost of Goods Sold | $3 | $3 | -$1 | -$0 |
| Gross Profit | $4 | $4 | $8 | $6 |
| % Margin | 56.7% | 59.5% | 108.6% | 108.5% |
| R&D Expenses | $0 | $0 | $1 | $0 |
| G&A Expenses | $0 | $2 | $0 | $3 |
| SG&A Expenses | $0 | $4 | $5 | $3 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | $10 | $0 | $0 | $0 |
| Operating Expenses | $10 | $3 | $7 | $5 |
| Operating Income | -$6 | $1 | -$7 | $1 |
| % Margin | -95.5% | 10.8% | -97% | 19% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | -$7 | $0 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7 | $0 | $1 | $1 |
| % Margin | -109.2% | 0.1% | 7.9% | 10.8% |
| EPS | -14.36 | 0.01 | 1.16 | 1.43 |
| % Growth | -143,700% | -99.1% | -18.9% | – |
| EPS Diluted | -14.36 | 0.014 | 1.16 | 1.43 |
| Weighted Avg Shares Out | 1 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | -$5 | $2 | $3 | $2 |
| % Margin | -79.6% | 32% | 39.7% | 35.5% |