Stillfront Group AB (publ)
STLFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $145,401 | $1,442,000 | $1,550,000 | $1,663,000 |
| % Growth | -89.9% | -7% | -6.8% | – |
| Cost of Goods Sold | $103,994 | $608,000 | $637,000 | $735,000 |
| Gross Profit | $41,407 | $834,000 | $913,000 | $928,000 |
| % Margin | 28.5% | 57.8% | 58.9% | 55.8% |
| R&D Expenses | $21,498 | $19,567 | $0 | $0 |
| G&A Expenses | $0 | $339,000 | $379,000 | $35,000 |
| SG&A Expenses | $0 | $775,000 | $827,000 | $1,552,000 |
| Sales & Mktg Exp. | $0 | $436,000 | $448,000 | $1,517,000 |
| Other Operating Expenses | $0 | -$88,567 | -$51,000 | $6,341,000 |
| Operating Expenses | $21,498 | $706,000 | $776,000 | $7,893,000 |
| Operating Income | $19,909 | $128,000 | $137,000 | -$6,965,000 |
| % Margin | 13.7% | 8.9% | 8.8% | -418.8% |
| Other Income/Exp. Net | -$10,166 | -$178,000 | -$98,000 | -$349,000 |
| Pre-Tax Income | $9,743 | -$50,000 | $39,000 | -$7,314,000 |
| Tax Expense | $3,918 | $22,000 | $16,000 | -$36,000 |
| Net Income | $5,825 | -$72,000 | $23,000 | -$7,269,000 |
| % Margin | 4% | -5% | 1.5% | -437.1% |
| EPS | 0.011 | -0.15 | 0.046 | -14.38 |
| % Growth | 107.5% | -426.1% | 100.3% | – |
| EPS Diluted | 0.011 | -0.15 | 0.046 | -14.38 |
| Weighted Avg Shares Out | 517,968 | 490,913 | 500,453 | 505,492 |
| Weighted Avg Shares Out Dil | 517,968 | 490,913 | 500,453 | 505,492 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,048 | $95,000 | $90,000 | $93,000 |
| Depreciation & Amortization | $16,838 | $346,000 | $374,000 | $387,000 |
| EBITDA | $34,735 | $391,000 | $503,000 | -$6,834,000 |
| % Margin | 23.9% | 27.1% | 32.5% | -410.9% |