Stillfront Group AB (publ)
STLFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $145 | $1,442 | $1,550 | $1,663 |
| % Growth | -89.9% | -7% | -6.8% | – |
| Cost of Goods Sold | $104 | $608 | $637 | $735 |
| Gross Profit | $41 | $834 | $913 | $928 |
| % Margin | 28.5% | 57.8% | 58.9% | 55.8% |
| R&D Expenses | $21 | $20 | $0 | $0 |
| G&A Expenses | $0 | $339 | $379 | $35 |
| SG&A Expenses | $0 | $775 | $827 | $1,552 |
| Sales & Mktg Exp. | $0 | $436 | $448 | $1,517 |
| Other Operating Expenses | $0 | -$89 | -$51 | $6,341 |
| Operating Expenses | $21 | $706 | $776 | $7,893 |
| Operating Income | $20 | $128 | $137 | -$6,965 |
| % Margin | 13.7% | 8.9% | 8.8% | -418.8% |
| Other Income/Exp. Net | -$10 | -$178 | -$98 | -$349 |
| Pre-Tax Income | $10 | -$50 | $39 | -$7,314 |
| Tax Expense | $4 | $22 | $16 | -$36 |
| Net Income | $6 | -$72 | $23 | -$7,269 |
| % Margin | 4% | -5% | 1.5% | -437.1% |
| EPS | 0.011 | -0.15 | 0.046 | -14.38 |
| % Growth | 107.5% | -426.1% | 100.3% | – |
| EPS Diluted | 0.011 | -0.15 | 0.046 | -14.38 |
| Weighted Avg Shares Out | 518 | 491 | 500 | 505 |
| Weighted Avg Shares Out Dil | 518 | 491 | 500 | 505 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $95 | $90 | $93 |
| Depreciation & Amortization | $17 | $346 | $374 | $387 |
| EBITDA | $35 | $391 | $503 | -$6,834 |
| % Margin | 23.9% | 27.1% | 32.5% | -410.9% |