Steel Dynamics, Inc.
STLD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,540,390 | $18,795,316 | $22,260,774 | $18,408,850 |
| % Growth | -6.7% | -15.6% | 20.9% | – |
| Cost of Goods Sold | $14,737,804 | $14,749,433 | $16,142,943 | $13,046,426 |
| Gross Profit | $2,802,586 | $4,045,883 | $6,117,831 | $5,362,424 |
| % Margin | 16% | 21.5% | 27.5% | 29.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $545,621 | $643,976 |
| SG&A Expenses | $664,119 | $588,621 | $545,621 | $643,976 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $195,430 | $306,081 | $480,388 | $417,343 |
| Operating Expenses | $859,549 | $894,702 | $1,026,009 | $1,061,319 |
| Operating Income | $1,943,037 | $3,151,181 | $5,091,822 | $4,301,105 |
| % Margin | 11.1% | 16.8% | 22.9% | 23.4% |
| Other Income/Exp. Net | $39,844 | $67,762 | -$70,753 | -$92,035 |
| Pre-Tax Income | $1,982,881 | $3,218,943 | $5,021,069 | $4,209,070 |
| Tax Expense | $432,925 | $751,611 | $1,141,577 | $962,256 |
| Net Income | $1,537,134 | $2,450,882 | $3,862,674 | $3,214,066 |
| % Margin | 8.8% | 13% | 17.4% | 17.5% |
| EPS | 9.89 | 14.72 | 21.06 | 15.67 |
| % Growth | -32.8% | -30.1% | 34.4% | – |
| EPS Diluted | 9.84 | 14.64 | 20.92 | 15.56 |
| Weighted Avg Shares Out | 155,420 | 166,552 | 183,393 | 205,115 |
| Weighted Avg Shares Out Dil | 156,136 | 167,431 | 184,622 | 206,615 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56,347 | $76,484 | $91,538 | $57,209 |
| Depreciation & Amortization | $478,907 | $437,804 | $384,202 | $347,653 |
| EBITDA | $2,518,135 | $3,733,231 | $5,496,809 | $4,613,932 |
| % Margin | 14.4% | 19.9% | 24.7% | 25.1% |