Steel Dynamics, Inc.
STLD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,540 | $18,795 | $22,261 | $18,409 |
| % Growth | -6.7% | -15.6% | 20.9% | – |
| Cost of Goods Sold | $14,738 | $14,749 | $16,143 | $13,046 |
| Gross Profit | $2,803 | $4,046 | $6,118 | $5,362 |
| % Margin | 16% | 21.5% | 27.5% | 29.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $546 | $644 |
| SG&A Expenses | $664 | $589 | $546 | $644 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $195 | $306 | $480 | $417 |
| Operating Expenses | $860 | $895 | $1,026 | $1,061 |
| Operating Income | $1,943 | $3,151 | $5,092 | $4,301 |
| % Margin | 11.1% | 16.8% | 22.9% | 23.4% |
| Other Income/Exp. Net | $40 | $68 | -$71 | -$92 |
| Pre-Tax Income | $1,983 | $3,219 | $5,021 | $4,209 |
| Tax Expense | $433 | $752 | $1,142 | $962 |
| Net Income | $1,537 | $2,451 | $3,863 | $3,214 |
| % Margin | 8.8% | 13% | 17.4% | 17.5% |
| EPS | 9.89 | 14.72 | 21.06 | 15.67 |
| % Growth | -32.8% | -30.1% | 34.4% | – |
| EPS Diluted | 9.84 | 14.64 | 20.92 | 15.56 |
| Weighted Avg Shares Out | 155 | 167 | 183 | 205 |
| Weighted Avg Shares Out Dil | 156 | 167 | 185 | 207 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56 | $76 | $92 | $57 |
| Depreciation & Amortization | $479 | $438 | $384 | $348 |
| EBITDA | $2,518 | $3,733 | $5,497 | $4,614 |
| % Margin | 14.4% | 19.9% | 24.7% | 25.1% |