Stellantis N.V.
STLA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $6 | $19 | $17 | $13 |
| Dep. & Amort. | $7 | $8 | $7 | $6 |
| Deferred Tax | -$3 | $1 | -$1 | -$1 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$8 | -$5 | -$4 | $0 |
| Other Non-Cash | $2 | $0 | $2 | -$0 |
| Operating Cash Flow | $4 | $22 | $20 | $19 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$11 | -$10 | -$9 | -$10 |
| Net Acquisitions | -$1 | -$2 | -$0 | $22 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$4 | -$2 | -$1 | -$3 |
| Investing Cash Flow | -$16 | -$15 | -$11 | $9 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $7 | $0 | -$6 | $4 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$3 | -$2 | -$1 | $0 |
| Dividends Paid | -$5 | -$4 | -$3 | -$4 |
| Other Fin. Act. | $2 | -$3 | -$2 | -$2 |
| Financing Cash Flow | $2 | -$9 | -$13 | -$1 |
| Forex Effect | $0 | -$1 | $1 | $1 |
| Net Chg. in Cash | -$10 | -$3 | -$3 | $27 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $44 | $46 | $50 | $23 |
| End Cash | $34 | $44 | $46 | $50 |
| Free Cash Flow | -$7 | $12 | $11 | $9 |