The ONE Group Hospitality, Inc.
STKS · NASDAQ
9/28/2025 | 6/29/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$77 | -$10 | $1 | $2 |
| Dep. & Amort. | $12 | $11 | $10 | $11 |
| Deferred Tax | $59 | $1 | $0 | -$0 |
| Stock-Based Comp. | $1 | $1 | $2 | $2 |
| Change in WC | $8 | -$4 | -$5 | $3 |
| Other Non-Cash | $4 | $4 | $1 | $1 |
| Operating Cash Flow | $6 | $3 | $9 | $19 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$12 | -$18 | -$14 | -$18 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$12 | -$18 | -$14 | -$18 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | -$1 | $0 | -$1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$0 | -$1 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | -$0 | -$0 |
| Financing Cash Flow | $7 | -$2 | -$0 | -$1 |
| Forex Effect | -$0 | $0 | -$0 | -$0 |
| Net Chg. in Cash | $1 | -$17 | -$6 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $5 | $22 | $28 | $29 |
| End Cash | $6 | $5 | $22 | $28 |
| Free Cash Flow | -$6 | -$15 | -$6 | $1 |