SunOpta Inc.

STKL · NASDAQ
Analyze with AI
12/31/2024
12/28/2024
12/31/2023
12/31/2022
Revenue$723,728$626,730$591,395
% Growth15.5%6%
Cost of Goods Sold$627,424$540,730$493,257
Gross Profit$96,304$86,000$98,138
% Margin13.3%13.7%16.6%
R&D Expenses$0$0$0
G&A Expenses$0$0$0
SG&A Expenses$79,406$78,654$78,469
Sales & Mktg Exp.$0$0$0
Other Operating Expenses$1,308$2,349$3,328
Operating Expenses$80,714$81,003$81,797
Operating Income$15,590$4,997$16,341
% Margin2.2%0.8%2.8%
Other Income/Exp. Net-$25,594-$26,909-$13,156
Pre-Tax Income-$10,004-$21,912$3,185
Tax Expense$1,470$3,269$896
Net Income-$17,393-$178,789-$6,433
% Margin-2.4%-28.5%-1.1%
EPS-0.15-1.55-0.008
% Growth90.3%-20,294.7%
EPS Diluted-0.15-1.55-0.074
Weighted Avg Shares Out116,617114,226107,659
Weighted Avg Shares Out Dil116,617114,226107,659
Supplemental Information
Interest Income$2,313$495$334
Interest Expense$27,221$25,820$13,490
Depreciation & Amortization$36,497$31,039$23,047
EBITDA$52,800$33,549$38,121
% Margin7.3%5.4%6.4%