Stockland
STKAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,131,000 | $2,989,000 | $2,808,000 | $2,810,000 |
| % Growth | 4.8% | 6.4% | -0.1% | – |
| Cost of Goods Sold | $1,914,000 | $1,805,000 | $1,617,000 | $1,739,000 |
| Gross Profit | $1,217,000 | $1,184,000 | $862,000 | $760,000 |
| % Margin | 38.9% | 39.6% | 30.7% | 27% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $469,000 | $466,000 | $406,000 | $381,000 |
| SG&A Expenses | $469,000 | $466,000 | $406,000 | $381,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,000 | $16,000 | $17,000 | $49,000 |
| Operating Expenses | $483,000 | $482,000 | $423,000 | $430,000 |
| Operating Income | $734,000 | $697,000 | $768,000 | $738,000 |
| % Margin | 23.4% | 23.3% | 27.4% | 26.3% |
| Other Income/Exp. Net | $147,000 | -$359,000 | -$253,000 | $750,000 |
| Pre-Tax Income | $881,000 | $338,000 | $515,000 | $1,447,000 |
| Tax Expense | $55,000 | $33,000 | $77,000 | $62,000 |
| Net Income | $826,000 | $305,000 | $440,000 | $1,381,000 |
| % Margin | 26.4% | 10.2% | 15.7% | 49.1% |
| EPS | 0.35 | 0.13 | 0.18 | 0.58 |
| % Growth | 169.2% | -27.8% | -69% | – |
| EPS Diluted | 0.34 | 0.13 | 0.18 | 0.58 |
| Weighted Avg Shares Out | 2,386,353 | 2,382,246 | 2,399,911 | 2,383,354 |
| Weighted Avg Shares Out Dil | 2,408,163 | 2,403,613 | 2,399,911 | 2,391,566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,000 | $16,000 | $8,000 | $3,000 |
| Interest Expense | $105,000 | $111,000 | $82,000 | $185,000 |
| Depreciation & Amortization | $14,000 | $4,000 | $17,000 | $26,000 |
| EBITDA | $1,000,000 | $701,000 | $614,000 | $755,000 |
| % Margin | 31.9% | 23.5% | 21.9% | 26.9% |