Neuronetics, Inc.
STIM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74,890 | $71,348 | $65,206 | $55,312 |
| % Growth | 5% | 9.4% | 17.9% | – |
| Cost of Goods Sold | $20,729 | $19,643 | $15,483 | $11,653 |
| Gross Profit | $54,161 | $51,705 | $49,723 | $43,659 |
| % Margin | 72.3% | 72.5% | 76.3% | 78.9% |
| R&D Expenses | $12,771 | $9,515 | $9,336 | $7,923 |
| G&A Expenses | $30,322 | $25,426 | $25,516 | $25,554 |
| SG&A Expenses | $75,953 | $72,744 | $75,498 | $63,300 |
| Sales & Mktg Exp. | $45,631 | $47,318 | $49,982 | $37,746 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $88,724 | $82,259 | $84,834 | $71,223 |
| Operating Income | -$34,563 | -$30,554 | -$35,111 | -$27,564 |
| % Margin | -46.2% | -42.8% | -53.8% | -49.8% |
| Other Income/Exp. Net | -$9,178 | $365 | -$2,097 | -$3,610 |
| Pre-Tax Income | -$43,741 | -$30,189 | -$37,208 | -$31,174 |
| Tax Expense | -$14 | -$24 | $0 | $0 |
| Net Income | -$43,708 | -$30,189 | -$37,159 | -$31,193 |
| % Margin | -58.4% | -42.3% | -57% | -56.4% |
| EPS | -1.38 | -1.05 | -1.38 | -1.22 |
| % Growth | -31.4% | 23.9% | -13.1% | – |
| EPS Diluted | -1.38 | -1.05 | -1.38 | -1.22 |
| Weighted Avg Shares Out | 31,734 | 28,658 | 26,900 | 25,479 |
| Weighted Avg Shares Out Dil | 31,734 | 28,658 | 26,900 | 25,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $24 | $0 | $0 |
| Interest Expense | $7,286 | $5,424 | $3,600 | $3,300 |
| Depreciation & Amortization | $2,073 | $2,006 | $1,648 | $1,060 |
| EBITDA | -$34,368 | -$22,759 | -$31,960 | -$26,814 |
| % Margin | -45.9% | -31.9% | -49% | -48.5% |