StateHouse Holdings Inc.
STHZF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $102 | $108 | $60 | $63 |
| % Growth | -5.4% | 81.1% | -5.3% | – |
| Cost of Goods Sold | $60 | $66 | $38 | $30 |
| Gross Profit | $43 | $43 | $22 | $30 |
| % Margin | 41.7% | 39.3% | 37.4% | 46.9% |
| R&D Expenses | $0 | $5 | $0 | $0 |
| G&A Expenses | $46 | $53 | $25 | $26 |
| SG&A Expenses | $47 | $56 | $28 | $27 |
| Sales & Mktg Exp. | $1 | $3 | $3 | $1 |
| Other Operating Expenses | $28 | $224 | $36 | $6 |
| Operating Expenses | $75 | $286 | $65 | $33 |
| Operating Income | -$30 | -$6 | -$42 | -$4 |
| % Margin | -29% | -5.4% | -70.6% | -5.9% |
| Other Income/Exp. Net | -$8 | -$239 | $14 | -$2 |
| Pre-Tax Income | -$37 | -$244 | -$28 | -$6 |
| Tax Expense | $13 | -$11 | -$2 | $6 |
| Net Income | -$50 | -$233 | -$26 | -$12 |
| % Margin | -48.7% | -215.4% | -43.8% | -18.9% |
| EPS | -0.2 | -1.09 | -0.38 | -0.28 |
| % Growth | 81.7% | -186.8% | -35.7% | – |
| EPS Diluted | -0.2 | -1.09 | -0.38 | -0.28 |
| Weighted Avg Shares Out | 253 | 214 | 68 | 43 |
| Weighted Avg Shares Out Dil | 253 | 214 | 68 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $20 | $16 | $4 | $6 |
| Depreciation & Amortization | $9 | $12 | $4 | $3 |
| EBITDA | -$3 | -$2 | -$1 | $5 |
| % Margin | -3.4% | -1.7% | -1.4% | 7.8% |