Sprout Tiny Homes, Inc.
STHI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $2,311 | $8,351 | $0 |
| % Growth | -100% | -72.3% | – | – |
| Cost of Goods Sold | $40 | $2,147 | $7,839 | $1 |
| Gross Profit | -$40 | $163 | $512 | -$1 |
| % Margin | – | 7.1% | 6.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1,221 | $1,470 |
| SG&A Expenses | $314 | $368 | $1,257 | $1,471 |
| Sales & Mktg Exp. | $0 | $0 | $35 | $1 |
| Other Operating Expenses | $0 | $0 | $164 | $9 |
| Operating Expenses | $314 | $368 | $1,421 | $1,481 |
| Operating Income | -$354 | -$205 | -$909 | -$1,482 |
| % Margin | – | -8.9% | -10.9% | – |
| Other Income/Exp. Net | -$2,361 | -$494 | -$974 | $1,531 |
| Pre-Tax Income | -$2,715 | -$698 | -$1,883 | $50 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,715 | -$698 | -$1,883 | $50 |
| % Margin | – | -30.2% | -22.5% | – |
| EPS | -0.025 | -0.007 | -0.019 | 0.001 |
| % Growth | -255.1% | 64.2% | -2,857.1% | – |
| EPS Diluted | -0.025 | -0.007 | -0.019 | 0.001 |
| Weighted Avg Shares Out | 110,641 | 100,629 | 97,682 | 76,112 |
| Weighted Avg Shares Out Dil | 110,641 | 100,629 | 97,682 | 76,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $501 | $494 | $975 | $204 |
| Depreciation & Amortization | $40 | $80 | $80 | $0 |
| EBITDA | -$2,174 | -$124 | -$828 | $254 |
| % Margin | – | -5.4% | -9.9% | – |