StrategX Elements Corp.
STGX.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,031 | CA$6 | CA$539 | CA$831 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$227 | CA$106 | CA$126 | CA$14 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$12 | CA$14 | CA$70 | CA$3 |
| Total Curr. Assets | CA$1,270 | CA$126 | CA$736 | CA$848 |
| Property Plant & Equip (Net) | CA$339 | CA$77 | CA$3,650 | CA$1,398 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$132 | CA$135 | CA$126 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$5,509 | CA$2,247 | CA$79 | CA$68 |
| Total NC Assets | CA$5,848 | CA$2,456 | CA$3,864 | CA$1,591 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,118 | CA$2,582 | CA$4,599 | CA$2,439 |
| Liabilities | – | – | – | – |
| Payables | CA$1,912 | CA$770 | CA$1,768 | CA$273 |
| Short-Term Debt | CA$31 | CA$72 | CA$40 | CA$40 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$100 | CA$102 | CA$0 |
| Other Curr. Liab. | CA$828 | CA$212 | CA$56 | CA$59 |
| Total Curr. Liab. | CA$2,771 | CA$1,153 | CA$1,967 | CA$372 |
| LT Debt | CA$0 | CA$31 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$275 | CA$906 | CA$64 | CA$0 |
| Total NC Liab. | CA$275 | CA$937 | CA$64 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$62 | CA$0 | CA$0 |
| Total Liabilities | CA$3,046 | CA$2,090 | CA$2,031 | CA$372 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,360 | CA$4,908 | CA$4,720 | CA$2,700 |
| Retained Earnings | -CA$4,766 | -CA$5,025 | -CA$2,707 | -CA$753 |
| AOCI | CA$1 | CA$131 | CA$121 | CA$121 |
| Other Equity | CA$478 | CA$478 | CA$435 | CA$0 |
| Total Equity | CA$4,072 | CA$492 | CA$2,569 | CA$2,067 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,118 | CA$2,582 | CA$4,599 | CA$2,439 |
| Net Debt | -CA$1,000 | CA$97 | -CA$499 | -CA$791 |