State Gas Limited
STGSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $112 | $17 | $0 | $0 |
| % Growth | 543.1% | – | – | – |
| Cost of Goods Sold | $0 | $313 | $293 | $209 |
| Gross Profit | $112 | -$313 | -$293 | -$209 |
| % Margin | 100% | -1,797.8% | – | – |
| R&D Expenses | $0 | $1,033 | $0 | $0 |
| G&A Expenses | $2,178 | $1,087 | $873 | $752 |
| SG&A Expenses | $2,967 | $1,666 | $1,125 | $1,369 |
| Sales & Mktg Exp. | $788 | $579 | $252 | $617 |
| Other Operating Expenses | $0 | -$198 | -$185 | -$2,920 |
| Operating Expenses | $2,967 | $2,501 | $941 | -$1,551 |
| Operating Income | -$2,855 | -$2,814 | -$1,125 | $1,342 |
| % Margin | -2,549.6% | -16,163.1% | – | – |
| Other Income/Exp. Net | -$430 | -$817 | -$63 | $2,711 |
| Pre-Tax Income | -$3,284 | -$3,631 | -$1,188 | $1,342 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,284 | -$3,631 | -$1,188 | $1,342 |
| % Margin | -2,933.3% | -20,855.8% | – | – |
| EPS | -0.009 | -0.014 | -0.006 | 0.007 |
| % Growth | 34.3% | -149.1% | -179.7% | – |
| EPS Diluted | -0.009 | -0.014 | -0.006 | 0.007 |
| Weighted Avg Shares Out | 364,915 | 259,347 | 217,525 | 193,151 |
| Weighted Avg Shares Out Dil | 364,915 | 265,954 | 217,525 | 193,151 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $25 | $21 | $0 |
| Interest Expense | $430 | $104 | $108 | $27 |
| Depreciation & Amortization | $1 | $313 | $2 | $209 |
| EBITDA | -$2,854 | -$3,213 | -$1,208 | $1,551 |
| % Margin | -2,548.6% | -18,454.9% | – | – |