State Gas Limited
STGSF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $111 | $17 | $0 | $0 |
| % Growth | 538% | – | – | – |
| Cost of Goods Sold | $0 | $58 | $255 | $0 |
| Gross Profit | $111 | -$58 | -$255 | $0 |
| % Margin | 100% | -334% | – | – |
| R&D Expenses | $0 | $1,033 | $0 | $0 |
| G&A Expenses | $1,182 | $604 | $484 | $0 |
| SG&A Expenses | $2,001 | $837 | $829 | $698 |
| Sales & Mktg Exp. | $819 | $233 | $346 | $697 |
| Other Operating Expenses | $0 | -$58 | -$139 | $68 |
| Operating Expenses | $2,001 | $1,811 | $690 | $766 |
| Operating Income | -$1,890 | -$1,869 | -$945 | -$766 |
| % Margin | -1,701.6% | -10,735.2% | – | – |
| Other Income/Exp. Net | -$154 | -$320 | -$497 | $21 |
| Pre-Tax Income | -$2,043 | -$2,189 | -$1,442 | -$766 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,043 | -$2,189 | -$1 | -$766 |
| % Margin | -1,839.3% | -12,573.2% | – | – |
| EPS | -0.007 | -0.007 | -0.006 | -0.003 |
| % Growth | 4.4% | -21.4% | -93.1% | – |
| EPS Diluted | -0.007 | -0.007 | -0.006 | -0.003 |
| Weighted Avg Shares Out | 314,385 | 324,192 | 257,360 | 265,798 |
| Weighted Avg Shares Out Dil | 315,350 | 324,192 | 257,771 | 265,798 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $154 | $141 | -$37 | $0 |
| Depreciation & Amortization | $560 | $58 | $48 | $0 |
| EBITDA | -$1,330 | -$1,990 | -$782 | -$766 |
| % Margin | -1,197.4% | -11,430.2% | – | – |