Steppe Gold Ltd.
STGO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$47,132 | CA$6,006 | CA$2,515 | CA$2,640 |
| Short-Term Investments | CA$97,050 | CA$0 | CA$365 | CA$1,431 |
| Receivables | CA$5,570 | CA$41 | CA$958 | CA$2,289 |
| Inventory | CA$62,761 | CA$32,273 | CA$24,165 | CA$22,358 |
| Other Curr. Assets | CA$3,283 | CA$15,642 | CA$2,398 | CA$5,816 |
| Total Curr. Assets | CA$215,796 | CA$53,962 | CA$29,579 | CA$32,250 |
| Property Plant & Equip (Net) | CA$133,239 | CA$40,999 | CA$39,326 | CA$41,991 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$317 | CA$324 | CA$0 | CA$0 |
| Tax Assets | CA$894 | CA$0 | CA$2,180 | CA$941 |
| Other NC Assets | CA$1,898 | CA$3,006 | CA$1,573 | CA$71,094 |
| Total NC Assets | CA$136,348 | CA$44,329 | CA$43,079 | CA$114,026 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$352,144 | CA$98,291 | CA$72,658 | CA$146,276 |
| Liabilities | – | – | – | – |
| Payables | CA$11,374 | CA$1,610 | CA$10,153 | CA$6,104 |
| Short-Term Debt | CA$26,814 | CA$15,063 | CA$4,685 | CA$13,636 |
| Tax Payable | CA$18,406 | CA$11,638 | CA$2,386 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$466 |
| Other Curr. Liab. | CA$8,179 | -CA$1,033 | CA$17,897 | CA$53,205 |
| Total Curr. Liab. | CA$64,773 | CA$27,278 | CA$35,121 | CA$72,945 |
| LT Debt | CA$160,336 | CA$20,990 | CA$4,831 | CA$39,507 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$16,970 | CA$2,022 | CA$15,483 | CA$26,809 |
| Total NC Liab. | CA$177,306 | CA$23,012 | CA$20,314 | CA$66,316 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$617 | CA$0 | CA$551 | CA$653 |
| Total Liabilities | CA$242,079 | CA$50,290 | CA$55,435 | CA$139,261 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$55,422 | CA$79,551 | CA$55,760 | CA$55,292 |
| Retained Earnings | CA$56,242 | -CA$38,296 | -CA$47,190 | -CA$63,146 |
| AOCI | -CA$1,571 | -CA$15,727 | -CA$16,055 | -CA$7,791 |
| Other Equity | CA$0 | CA$23,061 | CA$25,201 | CA$22,914 |
| Total Equity | CA$110,093 | CA$48,589 | CA$17,716 | CA$7,269 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$28 | CA$0 | -CA$493 | -CA$254 |
| Total Liab. & Tot. Equity | CA$352,144 | CA$98,291 | CA$72,658 | CA$146,276 |
| Net Debt | CA$140,018 | CA$30,047 | CA$7,001 | CA$50,503 |