Steppe Gold Ltd.
STGO.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,605 | CA$7,076 | CA$16,485 | CA$47,132 |
| Short-Term Investments | CA$102,085 | CA$100,388 | CA$98,709 | CA$97,050 |
| Receivables | CA$3,357 | CA$4,449 | CA$4,172 | CA$5,570 |
| Inventory | CA$76,351 | CA$73,156 | CA$70,643 | CA$62,761 |
| Other Curr. Assets | CA$6,417 | CA$6,067 | CA$4,204 | CA$3,283 |
| Total Curr. Assets | CA$193,815 | CA$191,136 | CA$194,213 | CA$215,796 |
| Property Plant & Equip (Net) | CA$147,046 | CA$135,201 | CA$132,599 | CA$133,239 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$235 | CA$212 | CA$234 | CA$317 |
| Tax Assets | CA$1,617 | CA$988 | CA$0 | CA$894 |
| Other NC Assets | CA$0 | -CA$1 | CA$0 | CA$1,898 |
| Total NC Assets | CA$148,898 | CA$136,400 | CA$132,833 | CA$136,348 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$342,713 | CA$327,536 | CA$327,046 | CA$352,144 |
| Liabilities | – | – | – | – |
| Payables | CA$9,892 | CA$11,469 | CA$11,831 | CA$11,374 |
| Short-Term Debt | CA$46,080 | CA$20,339 | CA$24,628 | CA$26,814 |
| Tax Payable | CA$6,273 | CA$7,600 | CA$6,398 | CA$18,406 |
| Deferred Revenue | CA$0 | CA$0 | CA$48 | CA$0 |
| Other Curr. Liab. | CA$7,073 | CA$10,019 | CA$11,493 | CA$8,179 |
| Total Curr. Liab. | CA$69,318 | CA$49,427 | CA$54,398 | CA$64,773 |
| LT Debt | CA$118,386 | CA$135,307 | CA$138,452 | CA$160,336 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$304 | CA$0 |
| Other NC Liab. | CA$22,349 | CA$17,247 | CA$17,169 | CA$16,970 |
| Total NC Liab. | CA$140,735 | CA$152,554 | CA$155,925 | CA$177,306 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,794 | CA$772 | CA$809 | CA$617 |
| Total Liabilities | CA$210,053 | CA$201,981 | CA$210,323 | CA$242,079 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$55,422 | CA$55,422 | CA$55,422 | CA$55,422 |
| Retained Earnings | CA$78,920 | CA$71,854 | CA$62,842 | CA$56,242 |
| AOCI | -CA$1,602 | -CA$1,655 | -CA$1,500 | -CA$1,571 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$132,740 | CA$125,621 | CA$116,764 | CA$110,093 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$80 | -CA$66 | -CA$41 | -CA$28 |
| Total Liab. & Tot. Equity | CA$342,713 | CA$327,536 | CA$327,046 | CA$352,144 |
| Net Debt | CA$158,861 | CA$148,570 | CA$146,595 | CA$140,018 |