Sunlands Technology Group

STG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$523$539$488$483
% Growth-3%10.5%0.9%
Cost of Goods Sold$60$70$72$82
Gross Profit$463$469$415$402
% Margin88.5%87.1%85.2%83.1%
R&D Expenses$9$7$6$4
G&A Expenses$36$33$34$594
SG&A Expenses$316$336$335$347
Sales & Mktg Exp.$280$303$300-$247
Other Operating Expenses$0$0$0$0
Operating Expenses$324$343$341$351
Operating Income$138$127$74$50
% Margin26.5%23.5%15.2%10.4%
Other Income/Exp. Net$11$13$11$16
Pre-Tax Income$150$140$85$66
Tax Expense$24$14$10$8
Net Income$125$127$75$58
% Margin24%23.5%15.4%12%
EPS9.329.385.564.28
% Growth-0.6%68.7%29.9%
EPS Diluted9.329.385.564.28
Weighted Avg Shares Out13141414
Weighted Avg Shares Out Dil13141414
Supplemental Information
Interest Income$1$7$5$11
Interest Expense$0$0$0$1
Depreciation & Amortization$7$7$7$7
EBITDA$146$141$94$58
% Margin27.9%26.1%19.2%12%