STEF S.a.

STF.PA · PAR
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€4,800,785€4,442,119€4,159,697€3,506,647
% Growth8.1%6.8%18.6%
Cost of Goods Sold€4,471,358€4,100,933€3,573,697€2,906,488
Gross Profit€329,427€341,186€690,456€600,159
% Margin6.9%7.7%16.6%17.1%
R&D Expenses€0€0€0€0
G&A Expenses€0€0€0€0
SG&A Expenses€0€0€430,027€371,963
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€101,046€88,136€32,216€49,798
Operating Expenses€101,046€88,136€462,243€421,761
Operating Income€228,381€253,050€233,466€178,398
% Margin4.8%5.7%5.6%5.1%
Other Income/Exp. Net-€31,767-€15,532€2,341-€30,902
Pre-Tax Income€188,545€237,518€235,807€147,496
Tax Expense€47,799€62,800€58,252€45,853
Net Income€157,236€191,614€146,359€110,008
% Margin3.3%4.3%3.5%3.1%
EPS11.8914.0614.348.88
% Growth-15.4%-2%61.5%
EPS Diluted11.7913.8214.098.78
Weighted Avg Shares Out12,51312,43012,41412,383
Weighted Avg Shares Out Dil12,61712,63812,63712,527
Supplemental Information
Interest Income€1,815€2,007€727€788
Interest Expense€41,353€27,680€9,094€7,421
Depreciation & Amortization€241,340€200,082€183,202€178,524
EBITDA€471,238€455,572€417,651€333,441
% Margin9.8%10.3%10%9.5%