StepStone Group Inc.

STEP · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$454,225$364,287$377,729$339,023
% Growth24.7%-3.6%11.4%
Cost of Goods Sold$247,213$191,684$340,846$655,375
Gross Profit$207,012$172,603$36,883-$316,352
% Margin45.6%47.4%9.8%-93.3%
R&D Expenses$0$0$0$0
G&A Expenses$929,762$231,632$39,122$36,895
SG&A Expenses$929,762$231,632$43,114$40,734
Sales & Mktg Exp.$0$0$3,992$3,839
Other Operating Expenses$0$0$0$0
Operating Expenses$929,762$231,632$43,114$40,734
Operating Income-$722,750-$59,029-$6,231-$357,086
% Margin-159.1%-16.2%-1.6%-105.3%
Other Income/Exp. Net$46,924$38,679$16,181$12,371
Pre-Tax Income-$675,826-$20,350$9,950-$344,715
Tax Expense-$100,336-$8,339-$3,203-$57,552
Net Income-$366,142-$38,424-$18,508-$192,015
% Margin-80.6%-10.5%-4.9%-56.6%
EPS-4.66-0.49-0.24-2.61
% Growth-851%-104.2%90.8%
EPS Diluted-4.66-0.49-0.24-2.61
Weighted Avg Shares Out78,56277,84775,97673,687
Weighted Avg Shares Out Dil78,56277,84775,97673,687
Supplemental Information
Interest Income$3,224$2,496$3,218$2,559
Interest Expense$4,425$4,534$3,191$3,008
Depreciation & Amortization$11,460$11,424$11,402$11,384
EBITDA-$659,941-$4,392$5,171-$345,702
% Margin-145.3%-1.2%1.4%-102%