STEP Energy Services Ltd.
STEP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$954,966 | CA$945,723 | CA$989,018 | CA$536,309 |
| % Growth | 1% | -4.4% | 84.4% | – |
| Cost of Goods Sold | CA$844,780 | CA$829,588 | CA$841,433 | CA$518,552 |
| Gross Profit | CA$110,186 | CA$116,135 | CA$147,585 | CA$17,757 |
| % Margin | 11.5% | 12.3% | 14.9% | 3.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$43,151 | CA$11,791 | CA$56,075 | CA$33,926 |
| SG&A Expenses | CA$43,151 | CA$37,213 | CA$56,075 | CA$33,926 |
| Sales & Mktg Exp. | CA$0 | CA$25,422 | CA$0 | CA$0 |
| Other Operating Expenses | CA$567 | CA$1,077 | CA$1,397 | CA$966 |
| Operating Expenses | CA$43,718 | CA$38,290 | CA$57,472 | CA$34,892 |
| Operating Income | CA$66,468 | CA$77,845 | CA$90,258 | -CA$19,967 |
| % Margin | 7% | 8.2% | 9.1% | -3.7% |
| Other Income/Exp. Net | -CA$42,619 | -CA$10,407 | CA$30,384 | -CA$13,949 |
| Pre-Tax Income | CA$23,849 | CA$67,438 | CA$120,642 | -CA$30,625 |
| Tax Expense | CA$22,087 | CA$17,019 | CA$25,861 | -CA$2,498 |
| Net Income | CA$1,762 | CA$50,419 | CA$94,781 | -CA$28,127 |
| % Margin | 0.2% | 5.3% | 9.6% | -5.2% |
| EPS | 0.025 | 0.7 | 1.37 | -0.41 |
| % Growth | -96.5% | -48.9% | 434.1% | – |
| EPS Diluted | 0.024 | 0.67 | 1.31 | -0.41 |
| Weighted Avg Shares Out | 71,716 | 71,971 | 69,412 | 68,008 |
| Weighted Avg Shares Out Dil | 74,240 | 75,188 | 72,236 | 68,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$55 | CA$12 | CA$14,744 |
| Interest Expense | CA$11,317 | CA$11,195 | CA$12,770 | CA$11,792 |
| Depreciation & Amortization | CA$94,181 | CA$84,680 | CA$87,969 | CA$73,381 |
| EBITDA | CA$129,347 | CA$162,183 | CA$221,381 | CA$54,548 |
| % Margin | 13.5% | 17.1% | 22.4% | 10.2% |