STEP Energy Services Ltd.
STEP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,511 | CA$3,230 | CA$2,016 | CA$4,362 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$134,973 | CA$147,910 | CA$224,410 | CA$82,769 |
| Inventory | CA$40,983 | CA$43,142 | CA$43,244 | CA$49,546 |
| Other Curr. Assets | CA$15,068 | CA$18,331 | CA$23,127 | CA$8,430 |
| Total Curr. Assets | CA$193,535 | CA$212,613 | CA$292,797 | CA$145,107 |
| Property Plant & Equip (Net) | CA$405,580 | CA$399,959 | CA$413,777 | CA$429,958 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$866 | CA$944 | CA$1,021 | CA$1,159 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$4,412 | CA$4,411 |
| Total NC Assets | CA$406,446 | CA$400,903 | CA$419,210 | CA$435,528 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$599,981 | CA$613,516 | CA$712,007 | CA$580,635 |
| Liabilities | – | – | – | – |
| Payables | CA$100,795 | CA$118,074 | CA$171,718 | CA$86,208 |
| Short-Term Debt | CA$8,465 | CA$8,588 | CA$18,910 | CA$19,452 |
| Tax Payable | CA$3,937 | CA$4,829 | CA$3,893 | CA$8,280 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,441 | CA$4,130 | -CA$5,249 | -CA$4,188 |
| Total Curr. Liab. | CA$115,638 | CA$135,621 | CA$189,272 | CA$109,752 |
| LT Debt | CA$53,097 | CA$60,778 | CA$103,221 | CA$74,742 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$18,002 | CA$17,482 | CA$17,756 | CA$16,963 |
| Other NC Liab. | CA$11,127 | CA$8,935 | CA$8,850 | CA$8,652 |
| Total NC Liab. | CA$82,226 | CA$87,195 | CA$129,827 | CA$100,357 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$22,671 | CA$23,058 | CA$25,975 | CA$27,747 |
| Total Liabilities | CA$197,864 | CA$222,816 | CA$319,099 | CA$210,109 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$448,094 | CA$448,075 | CA$445,589 | CA$447,987 |
| Retained Earnings | -CA$107,781 | -CA$114,563 | -CA$120,416 | -CA$144,567 |
| AOCI | CA$21,336 | CA$17,924 | CA$26,650 | CA$26,635 |
| Other Equity | CA$40,468 | CA$39,264 | CA$41,085 | CA$40,471 |
| Total Equity | CA$402,117 | CA$390,700 | CA$392,908 | CA$370,526 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$599,981 | CA$613,516 | CA$712,007 | CA$580,635 |
| Net Debt | CA$59,051 | CA$66,136 | CA$120,115 | CA$89,832 |