STEP Energy Services Ltd.
STEP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,362 | CA$1,785 | CA$2,785 | CA$3,698 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$82,769 | CA$96,156 | CA$199,141 | CA$86,747 |
| Inventory | CA$49,546 | CA$47,523 | CA$46,410 | CA$32,732 |
| Other Curr. Assets | CA$8,430 | CA$9,251 | CA$8,025 | CA$10,078 |
| Total Curr. Assets | CA$145,107 | CA$154,715 | CA$256,361 | CA$133,255 |
| Property Plant & Equip (Net) | CA$429,958 | CA$447,608 | CA$426,010 | CA$350,287 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,159 | CA$122 | CA$161 | CA$306 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4,411 | CA$4,074 | -CA$426,171 | -CA$350,593 |
| Total NC Assets | CA$435,528 | CA$451,804 | CA$426,171 | CA$350,593 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$580,635 | CA$606,519 | CA$682,532 | CA$483,848 |
| Liabilities | – | – | – | – |
| Payables | CA$86,208 | CA$91,785 | CA$165,869 | CA$95,183 |
| Short-Term Debt | CA$9,726 | CA$8,753 | CA$9,826 | CA$34,160 |
| Tax Payable | CA$8,280 | CA$7,537 | CA$9,060 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$1,300 |
| Other Curr. Liab. | CA$5,538 | CA$4,536 | CA$5,026 | CA$0 |
| Total Curr. Liab. | CA$109,752 | CA$112,611 | CA$189,781 | CA$129,343 |
| LT Debt | CA$74,742 | CA$104,880 | CA$154,654 | CA$171,170 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$16,963 | CA$19,390 | CA$17,972 | CA$1,374 |
| Other NC Liab. | CA$8,652 | CA$14,090 | CA$14,092 | CA$4,519 |
| Total NC Liab. | CA$100,357 | CA$138,360 | CA$186,718 | CA$177,063 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$27,747 | CA$27,484 | CA$22,186 | CA$15,373 |
| Total Liabilities | CA$210,109 | CA$250,971 | CA$376,499 | CA$306,406 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$447,987 | CA$455,679 | CA$453,702 | CA$435,768 |
| Retained Earnings | -CA$144,567 | -CA$146,329 | -CA$196,748 | -CA$291,529 |
| AOCI | CA$26,635 | CA$10,138 | CA$16,236 | CA$2,383 |
| Other Equity | CA$40,471 | CA$36,060 | CA$32,843 | CA$30,820 |
| Total Equity | CA$370,526 | CA$355,548 | CA$306,033 | CA$177,442 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$580,635 | CA$606,519 | CA$682,532 | CA$483,848 |
| Net Debt | CA$80,106 | CA$111,848 | CA$161,695 | CA$201,632 |