STEP Energy Services Ltd.
STEP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$2 | CA$3 | CA$4 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$83 | CA$96 | CA$199 | CA$87 |
| Inventory | CA$50 | CA$48 | CA$46 | CA$33 |
| Other Curr. Assets | CA$8 | CA$9 | CA$8 | CA$10 |
| Total Curr. Assets | CA$145 | CA$155 | CA$256 | CA$133 |
| Property Plant & Equip (Net) | CA$430 | CA$448 | CA$426 | CA$350 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4 | CA$4 | -CA$426 | -CA$351 |
| Total NC Assets | CA$436 | CA$452 | CA$426 | CA$351 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$581 | CA$607 | CA$683 | CA$484 |
| Liabilities | – | – | – | – |
| Payables | CA$86 | CA$92 | CA$166 | CA$95 |
| Short-Term Debt | CA$10 | CA$9 | CA$10 | CA$34 |
| Tax Payable | CA$8 | CA$8 | CA$9 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$1 |
| Other Curr. Liab. | CA$6 | CA$5 | CA$5 | CA$0 |
| Total Curr. Liab. | CA$110 | CA$113 | CA$190 | CA$129 |
| LT Debt | CA$75 | CA$105 | CA$155 | CA$171 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17 | CA$19 | CA$18 | CA$1 |
| Other NC Liab. | CA$9 | CA$14 | CA$14 | CA$5 |
| Total NC Liab. | CA$100 | CA$138 | CA$187 | CA$177 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$28 | CA$27 | CA$22 | CA$15 |
| Total Liabilities | CA$210 | CA$251 | CA$376 | CA$306 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$448 | CA$456 | CA$454 | CA$436 |
| Retained Earnings | -CA$145 | -CA$146 | -CA$197 | -CA$292 |
| AOCI | CA$27 | CA$10 | CA$16 | CA$2 |
| Other Equity | CA$40 | CA$36 | CA$33 | CA$31 |
| Total Equity | CA$371 | CA$356 | CA$306 | CA$177 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$581 | CA$607 | CA$683 | CA$484 |
| Net Debt | CA$80 | CA$112 | CA$162 | CA$202 |