Stem, Inc.
STEM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $145 | $462 | $363 | $127 |
| % Growth | -68.7% | 27.1% | 185% | – |
| Cost of Goods Sold | $156 | $458 | $330 | $126 |
| Gross Profit | -$11 | $4 | $33 | $1 |
| % Margin | -7.6% | 0.8% | 9.1% | 1% |
| R&D Expenses | $51 | $57 | $38 | $23 |
| G&A Expenses | $88 | $75 | $77 | $42 |
| SG&A Expenses | $126 | $126 | $126 | $62 |
| Sales & Mktg Exp. | $38 | $52 | $49 | $20 |
| Other Operating Expenses | $651 | $0 | $0 | $0 |
| Operating Expenses | $828 | $183 | $164 | $84 |
| Operating Income | -$839 | -$179 | -$131 | -$83 |
| % Margin | -580.6% | -38.9% | -36.1% | -65.2% |
| Other Income/Exp. Net | -$14 | $39 | -$8 | -$18 |
| Pre-Tax Income | -$854 | -$140 | -$139 | -$101 |
| Tax Expense | $0 | $0 | -$15 | $0 |
| Net Income | -$854 | -$140 | -$124 | -$101 |
| % Margin | -590.7% | -30.4% | -34.2% | -79.5% |
| EPS | -105.8 | -18.05 | -16.172 | -19.176 |
| % Growth | -486.2% | -11.6% | 15.7% | – |
| EPS Diluted | -105.8 | -18.05 | -16.172 | -19.176 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 5 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18 | $15 | $10 | $17 |
| Depreciation & Amortization | $44 | $46 | $41 | $21 |
| EBITDA | -$790 | -$79 | -$88 | -$63 |
| % Margin | -546.7% | -17.2% | -24.2% | -49.5% |