SM Entertainment Japan Co.,Ltd.

STEAF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$18$2,687$2,180$2,195
% Growth-99.3%23.2%-0.7%
Cost of Goods Sold$14$2,151$1,669$1,750
Gross Profit$3$536$511$445
% Margin19.6%19.9%23.4%20.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$3$439$469$435
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$1$0$9
Operating Expenses$3$440$469$444
Operating Income$1$95$43$1
% Margin3.3%3.5%2%0%
Other Income/Exp. Net$0$229$5$599
Pre-Tax Income$1$324$48$600
Tax Expense$0$2$3$103
Net Income$1$323$42$480
% Margin3.7%12%1.9%21.9%
EPS0.0062.790.364.14
% Growth-99.8%675%-91.3%
EPS Diluted0.0062.790.364.14
Weighted Avg Shares Out116116116116
Weighted Avg Shares Out Dil116116116116
Supplemental Information
Interest Income$0$1$9$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$3-$43$4
EBITDA$1$99$0$5
% Margin3.9%3.7%0%0.2%