Stack Capital Group Inc.

STCGF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,164$1,370$826$223
% Growth-15.1%65.8%270.7%
Cost of Goods Sold$2,197$1,707$1,826-$1,299
Gross Profit-$1,033-$336-$1,000$1,522
% Margin-88.8%-24.6%-121%682.9%
R&D Expenses$0$0$0-$0
G&A Expenses$1,243$1,397$1,473$1,887
SG&A Expenses$1,243$1,397$1,473$2,359
Sales & Mktg Exp.$0$0$0$472
Other Operating Expenses-$10,435$851$1,942$42
Operating Expenses-$9,192$2,248$3,415$2,292
Operating Income$8,159-$2,584-$4,415-$619
% Margin701.2%-188.6%-534.2%-277.6%
Other Income/Exp. Net$7,833-$1,635$3,566$259
Pre-Tax Income$15,992-$4,219-$849-$577
Tax Expense$0$0$0-$619
Net Income$15,992-$4,219-$849-$577
% Margin1,374.4%-307.9%-102.7%-258.9%
EPS1.7-0.47-0.093-0.088
% Growth461.7%-405.9%-5.6%
EPS Diluted1.69-0.46-0.093-0.088
Weighted Avg Shares Out9,4289,0509,1346,558
Weighted Avg Shares Out Dil9,4739,0759,1346,558
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$837
EBITDA$8,159-$2,584-$4,415$0
% Margin701.2%-188.6%-534.2%0%