Starco Brands, Inc.
STCB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58,667 | $65,211 | $7,813 | $673 |
| % Growth | -10% | 734.7% | 1,060.3% | – |
| Cost of Goods Sold | $37,804 | $53,331 | $776 | $286 |
| Gross Profit | $20,863 | $11,880 | $7,037 | $387 |
| % Margin | 35.6% | 18.2% | 90.1% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,533 | $5,862 | $2,998 | $746 |
| SG&A Expenses | $22,424 | $27,505 | $5,887 | $2,964 |
| Sales & Mktg Exp. | $18,891 | $21,644 | $2,888 | $2,218 |
| Other Operating Expenses | $12,834 | $0 | $0 | -$4 |
| Operating Expenses | $35,258 | $27,505 | $5,887 | $2,964 |
| Operating Income | -$14,394 | -$15,625 | $1,150 | -$2,291 |
| % Margin | -24.5% | -24% | 14.7% | -340.2% |
| Other Income/Exp. Net | -$2,940 | -$30,777 | -$172 | -$34 |
| Pre-Tax Income | -$17,335 | -$46,402 | $978 | -$2,325 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$17,651 | -$46,191 | $810 | -$2,282 |
| % Margin | -30.1% | -70.8% | 10.4% | -338.9% |
| EPS | -0.028 | -0.1 | 0.005 | -0.014 |
| % Growth | 71.8% | -2,322.2% | 131.5% | – |
| EPS Diluted | -0.028 | -0.1 | 0.004 | -0.014 |
| Weighted Avg Shares Out | 625,127 | 447,083 | 178,679 | 159,141 |
| Weighted Avg Shares Out Dil | 625,127 | 447,083 | 192,927 | 159,141 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $962 | $850 | $69 | $31 |
| Depreciation & Amortization | $1,979 | $2,815 | $17 | $2,291 |
| EBITDA | -$14,394 | -$42,737 | $1,064 | -$4 |
| % Margin | -24.5% | -65.5% | 13.6% | -0.5% |