Sangoma Technologies Corporation
STC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,065 | CA$17,065 | CA$16,668 | CA$17,065 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,355 | CA$16,355 | CA$11,722 | CA$16,355 |
| Inventory | CA$13,117 | CA$13,117 | CA$9,716 | CA$13,117 |
| Other Curr. Assets | CA$3,444 | CA$3,444 | CA$10,251 | CA$3,444 |
| Total Curr. Assets | CA$49,981 | CA$49,981 | CA$48,357 | CA$49,981 |
| Property Plant & Equip (Net) | CA$15,987 | CA$15,987 | CA$14,820 | CA$15,987 |
| Goodwill | CA$187,502 | CA$187,502 | CA$186,841 | CA$187,502 |
| Intangibles | CA$115,544 | CA$115,544 | CA$107,011 | CA$115,544 |
| Long-Term Investments | CA$0 | CA$0 | CA$2,886 | CA$3,245 |
| Tax Assets | CA$2,043 | CA$2,043 | CA$2,032 | CA$2,043 |
| Other NC Assets | CA$2,625 | CA$2,625 | -CA$512 | -CA$620 |
| Total NC Assets | CA$323,701 | CA$323,701 | CA$313,078 | CA$323,701 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$373,682 | CA$373,682 | CA$361,435 | CA$373,682 |
| Liabilities | – | – | – | – |
| Payables | CA$19,125 | CA$19,125 | CA$19,007 | CA$19,125 |
| Short-Term Debt | CA$25,052 | CA$25,052 | CA$22,613 | CA$25,052 |
| Tax Payable | CA$5,409 | CA$5,409 | CA$4,188 | CA$5,409 |
| Deferred Revenue | CA$8,346 | CA$8,346 | CA$7,130 | CA$8,346 |
| Other Curr. Liab. | CA$405 | CA$405 | CA$2,786 | CA$405 |
| Total Curr. Liab. | CA$58,337 | CA$58,337 | CA$55,724 | CA$58,337 |
| LT Debt | CA$45,272 | CA$45,272 | CA$39,687 | CA$45,272 |
| Deferred Rev, NC | CA$2,838 | CA$2,838 | CA$2,714 | CA$2,838 |
| Deferred Tax Liab, NC | CA$7,653 | CA$7,653 | CA$6,166 | CA$7,653 |
| Other NC Liab. | CA$2,275 | CA$2,275 | CA$1,887 | CA$2,275 |
| Total NC Liab. | CA$58,038 | CA$58,038 | CA$50,454 | CA$58,038 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9,949 | CA$9,949 | CA$9,250 | CA$9,949 |
| Total Liabilities | CA$116,375 | CA$116,375 | CA$106,178 | CA$116,375 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$382,380 | CA$382,380 | CA$382,596 | CA$382,380 |
| Retained Earnings | -CA$145,726 | -CA$145,726 | -CA$147,154 | -CA$145,726 |
| AOCI | CA$228 | CA$228 | CA$116 | CA$228 |
| Other Equity | CA$20,425 | CA$20,425 | CA$19,699 | CA$20,425 |
| Total Equity | CA$257,307 | CA$257,307 | CA$255,257 | CA$257,307 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$373,682 | CA$373,682 | CA$361,435 | CA$373,682 |
| Net Debt | CA$53,259 | CA$53,259 | CA$45,632 | CA$53,259 |