St Barbara Limited

STBMF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$118,196$97,325$112,819$110,784
% Growth21.4%-13.7%1.8%
Cost of Goods Sold$115,829$125,927$120,032$135,319
Gross Profit$2,367-$28,602-$7,213-$24,535
% Margin2%-29.4%-6.4%-22.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$7,227$6,211$7,684
SG&A Expenses$7,761$11,608$10,721$12,806
Sales & Mktg Exp.$0$4,381$4,510$5,122
Other Operating Expenses$0$7,369$4,234$13,304
Operating Expenses$7,761$18,977$14,955$26,110
Operating Income-$5,394-$47,579-$18,439-$50,645
% Margin-4.6%-48.9%-16.3%-45.7%
Other Income/Exp. Net-$648-$947-$6,167$2,236
Pre-Tax Income-$6,042-$48,526-$24,606-$48,409
Tax Expense$0$0-$13,357-$5,743
Net Income-$45,258-$48,526-$11,249-$42,666
% Margin-38.3%-49.9%-10%-38.5%
EPS-0.042-0.057-0.014-0.052
% Growth26.4%-314.6%73.8%
EPS Diluted-0.042-0.057-0.014-0.052
Weighted Avg Shares Out1,082,846854,331818,585817,356
Weighted Avg Shares Out Dil1,082,846854,331818,546817,356
Supplemental Information
Interest Income$0$131$3,856$5,013
Interest Expense$0$0$0$991
Depreciation & Amortization$10,305$8,899$6,649$21,441
EBITDA$4,263-$41,117-$20,445-$21,613
% Margin3.6%-42.2%-18.1%-19.5%