St Barbara Limited
STBMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $118 | $97 | $113 | $111 |
| % Growth | 21.4% | -13.7% | 1.8% | – |
| Cost of Goods Sold | $116 | $126 | $120 | $135 |
| Gross Profit | $2 | -$29 | -$7 | -$25 |
| % Margin | 2% | -29.4% | -6.4% | -22.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7 | $6 | $8 |
| SG&A Expenses | $8 | $12 | $11 | $13 |
| Sales & Mktg Exp. | $0 | $4 | $5 | $5 |
| Other Operating Expenses | $0 | $7 | $4 | $13 |
| Operating Expenses | $8 | $19 | $15 | $26 |
| Operating Income | -$5 | -$48 | -$18 | -$51 |
| % Margin | -4.6% | -48.9% | -16.3% | -45.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$6 | $2 |
| Pre-Tax Income | -$6 | -$49 | -$25 | -$48 |
| Tax Expense | $0 | $0 | -$13 | -$6 |
| Net Income | -$45 | -$49 | -$11 | -$43 |
| % Margin | -38.3% | -49.9% | -10% | -38.5% |
| EPS | -0.042 | -0.057 | -0.014 | -0.052 |
| % Growth | 26.4% | -314.6% | 73.8% | – |
| EPS Diluted | -0.042 | -0.057 | -0.014 | -0.052 |
| Weighted Avg Shares Out | 1,083 | 854 | 819 | 817 |
| Weighted Avg Shares Out Dil | 1,083 | 854 | 819 | 817 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $5 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $10 | $9 | $7 | $21 |
| EBITDA | $4 | -$41 | -$20 | -$22 |
| % Margin | 3.6% | -42.2% | -18.1% | -19.5% |