Scandinavian Tobacco Group A/S
STBGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $9 | $9 | $8 |
| % Growth | 5.4% | -0.4% | 6.4% | – |
| Cost of Goods Sold | $5 | $5 | $4 | $4 |
| Gross Profit | $4 | $4 | $4 | $4 |
| % Margin | 46.5% | 48.2% | 49.2% | 50% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $3 | $2 | $2 | $2 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 17.5% | 19.7% | 22.1% | 23.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $1 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 10.2% | 13.5% | 16.8% | 16.9% |
| EPS | 5.73 | 6.83 | 8.15 | 7.3 |
| % Growth | -16.1% | -16.2% | 11.6% | – |
| EPS Diluted | 5.72 | 6.82 | 8.13 | 7.27 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $2 | $2 |
| % Margin | 20.1% | 23.1% | 26.2% | 26.6% |