Scandinavian Tobacco Group A/S
STBGY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,357 | $2,361 | $1,974 | $2,457 |
| % Growth | -0.2% | 19.6% | -19.7% | – |
| Cost of Goods Sold | $259 | $1,298 | $1,107 | $1,295 |
| Gross Profit | $111 | $1,063 | $867 | $1,162 |
| % Margin | 4.7% | 45% | 43.9% | 47.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $561 | $597 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $50 | $682 | $111 | $95 |
| Operating Expenses | $50 | $682 | $672 | $691 |
| Operating Income | $388 | $382 | $195 | $471 |
| % Margin | 16.5% | 16.2% | 9.9% | 19.2% |
| Other Income/Exp. Net | -$15 | -$87 | -$128 | -$178 |
| Pre-Tax Income | $46 | $295 | $67 | $292 |
| Tax Expense | $11 | $68 | $15 | $71 |
| Net Income | $36 | $227 | $52 | $221 |
| % Margin | 1.5% | 9.6% | 2.6% | 9% |
| EPS | 1.45 | 1.45 | 0.35 | 1.4 |
| % Growth | 0% | 314.3% | -75% | – |
| EPS Diluted | 1.45 | 1.45 | 0.35 | 1.35 |
| Weighted Avg Shares Out | 157 | 157 | 147 | 158 |
| Weighted Avg Shares Out Dil | 157 | 157 | 158 | 164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $19 | $16 | -$81 |
| Interest Expense | $86 | $86 | $89 | $100 |
| Depreciation & Amortization | $17 | $110 | $111 | $107 |
| EBITDA | $76 | $491 | $267 | $394 |
| % Margin | 3.2% | 20.8% | 13.5% | 16% |