Stanley Electric Co., Ltd.
STAEY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $509,565,000 | $472,397,000 | $437,790,000 | $382,561,000 |
| % Growth | 7.9% | 7.9% | 14.4% | – |
| Cost of Goods Sold | $403,892,000 | $389,507,000 | $356,519,000 | $311,684,000 |
| Gross Profit | $105,672,000 | $82,890,000 | $81,271,000 | $70,877,000 |
| % Margin | 20.7% | 17.5% | 18.6% | 18.5% |
| R&D Expenses | $0 | $22,502,000 | $19,411,000 | $18,829,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $56,669,000 | $41,624,000 | $21,577,000 | $18,892,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,000 | -$17,070,000 | $5,356,000 | $5,412,000 |
| Operating Expenses | $56,671,000 | $47,056,000 | $46,344,000 | $43,133,000 |
| Operating Income | $49,002,000 | $35,834,000 | $36,710,000 | $27,743,000 |
| % Margin | 9.6% | 7.6% | 8.4% | 7.3% |
| Other Income/Exp. Net | $4,028,000 | $7,184,000 | $8,177,000 | $8,029,000 |
| Pre-Tax Income | $53,030,000 | $43,018,000 | $44,889,000 | $35,774,000 |
| Tax Expense | $12,670,000 | $9,764,000 | $10,611,000 | $8,794,000 |
| Net Income | $32,058,000 | $26,497,000 | $26,496,000 | $21,445,000 |
| % Margin | 6.3% | 5.6% | 6.1% | 5.6% |
| EPS | 102.87 | 81.21 | 81.16 | 66.88 |
| % Growth | 26.7% | 0.1% | 21.4% | – |
| EPS Diluted | 102.87 | 81.21 | 81.16 | 66.86 |
| Weighted Avg Shares Out | 311,656 | 326,304 | 326,472 | 320,682 |
| Weighted Avg Shares Out Dil | 311,656 | 326,304 | 326,472 | 320,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,894,000 | $4,437,000 | $2,619,000 | $1,703,000 |
| Interest Expense | $419,000 | $176,000 | $181,000 | $90,000 |
| Depreciation & Amortization | $43,683,000 | $37,044,000 | $41,613,000 | $36,317,000 |
| EBITDA | $97,132,000 | $80,238,000 | $76,282,000 | $64,061,000 |
| % Margin | 19.1% | 17% | 17.4% | 16.7% |