Silverstar Holdings Ltd.
SSTRF · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $25,573 | $19,794 | $3,316 | $353 |
| % Growth | 29.2% | 496.9% | 838.6% | – |
| Cost of Goods Sold | $11,137 | $6,513 | $1,498 | $122 |
| Gross Profit | $14,437 | $13,281 | $1,819 | $232 |
| % Margin | 56.5% | 67.1% | 54.8% | 65.6% |
| R&D Expenses | $2,072 | $2,133 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14,184 | $8,084 | $2,931 | $1,278 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$14,704 | $1,395 | -$2,406 | -$2,127 |
| Operating Expenses | $1,552 | $11,612 | $525 | -$849 |
| Operating Income | $12,885 | $1,669 | $1,293 | $1,081 |
| % Margin | 50.4% | 8.4% | 39% | 305.9% |
| Other Income/Exp. Net | -$36,755 | -$4,087 | -$4,915 | -$1,345 |
| Pre-Tax Income | -$23,870 | -$2,419 | -$3,622 | -$264 |
| Tax Expense | $616 | -$12 | $600 | $0 |
| Net Income | -$24,486 | -$2,407 | -$3,622 | $159 |
| % Margin | -95.7% | -12.2% | -109.2% | 45% |
| EPS | -1.33 | -0.25 | -0.21 | 0.02 |
| % Growth | -432% | -19% | -1,150% | – |
| EPS Diluted | -1.33 | -0.25 | -0.21 | 0.02 |
| Weighted Avg Shares Out | 18,406 | 9,727 | 9,102 | 8,791 |
| Weighted Avg Shares Out Dil | 18,406 | 9,727 | 9,575 | 9,170 |
| Supplemental Information | – | – | – | – |
| Interest Income | $226 | $484 | $633 | $587 |
| Interest Expense | $702 | $884 | $561 | $24 |
| Depreciation & Amortization | $11,962 | $5,325 | $950 | $34 |
| EBITDA | -$924 | $3,656 | -$22 | -$1,047 |
| % Margin | -3.6% | 18.5% | -0.7% | -296.2% |