Swiss Re AG
SSREF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,756 | $43,643 | $46,043 | $45,935 |
| % Growth | 7.1% | -5.2% | 0.2% | – |
| Cost of Goods Sold | $3,619 | $3,326 | $7,801 | $8,230 |
| Gross Profit | $43,137 | $40,317 | $38,242 | $37,705 |
| % Margin | 92.3% | 92.4% | 83.1% | 82.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $39,004 | $36,391 | $37,591 | $35,874 |
| Operating Expenses | $39,004 | $36,391 | $37,591 | $35,874 |
| Operating Income | $4,133 | $3,926 | $651 | $1,831 |
| % Margin | 8.8% | 9% | 1.4% | 4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $4,133 | $3,926 | $651 | $1,831 |
| Tax Expense | $895 | $785 | $171 | $394 |
| Net Income | $3,241 | $3,111 | $472 | $1,437 |
| % Margin | 6.9% | 7.1% | 1% | 3.1% |
| EPS | 10.88 | 10.5 | 1.63 | 4.98 |
| % Growth | 3.6% | 544.2% | -67.3% | – |
| EPS Diluted | 10.78 | 10.33 | 1.6 | 4.79 |
| Weighted Avg Shares Out | 322 | 290 | 313 | 317 |
| Weighted Avg Shares Out Dil | 325 | 308 | 328 | 333 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $460 | $491 | $589 | $571 |
| Depreciation & Amortization | -$325 | -$94 | $425 | $666 |
| EBITDA | $4,268 | $4,257 | $1,646 | $3,068 |
| % Margin | 9.1% | 9.8% | 3.6% | 6.7% |